N
Narvi
Banking-as-a-Service

BaaS Revenue Generator

Model the revenue potential of launching banking, payments and card services with Narvi.

Live
Real-time modelling
Custom
Your markup, your margin
Private
No cost base exposed

Scenario

Start from a preset or build your own

Step 1

Select your BaaS modules

Pick the services you want to embed. Revenue lines update automatically.

Step 3

White-label card designer

Brand your card and watch the preview update instantly — all in one workspace.

Card branding

Configure logo, colour and card type.

Drag & drop or click to upload
PNG, JPG or SVG · max 2 MB
100%
0px
0px

Live White-Label Card Preview

Powered by Narvi
Your logo•••• •••• •••• 1234CARDHOLDERCLIENT NAMEEXPIRES12 / 29VIRTUALDebit

Card preview is illustrative only. Final card design is subject to scheme, compliance and production approval.

Step 2

Model your assumptions

All inputs are stored in EUR. Display currency only changes formatting.

Active end users

users
%

Monthly payment volume

payments
bps

Card activity

tx
bps

FX & setup

bps

Estimated gross revenue · EUR

Monthly recurring revenue
€113,430
Annual recurring
€1,361,160
First-year estimated
€1,386,160
Account revenue
€14,700
per month
Payment revenue
€51,000
per month
Card revenue
€36,480
per month
FX revenue
€11,250
per month
MRR
€113,430
recurring · monthly
ARR
€1,361,160
recurring · yearly
Setup revenue
€25,000
one-time
First-year estimated revenue
€1,386,160
ARR + setup

Estimated gross revenue only. Based on the client markup you configure.

Step 5

Export & share your configuration

Take your model with you, share it with stakeholders, or send it directly to Narvi.

This estimate is indicative only and does not constitute an offer, pricing commitment or financial projection. Actual commercial terms are subject to agreement, compliance approval and technical feasibility.

Step 4

Ready to launch your BaaS programme?

Share your configuration with Narvi and we'll help you assess the right setup for your business.

Your full configuration is included with the submission so Narvi can respond in context.